Shepherd
Of The Hills 2009-2010
Ministry Plan
Goals God Enabled Us
To Achieve In 08-09:
Key Issues Addressed
In The Planning Process:
Summary
Of Key Goals For 09-10
Shepherd
Of The Hills 2009-2010
Budget
Economic
realities have led us to propose a budget with a cap of $280,000, in keeping
with anticipated offerings. This budget is a reduction of $35,000 from the
budget for 08-09 and reflects cuts in several areas of ministry, but was
achieved primarily by the eliminating the line item of parking lot debt
repayment ($3,100/mo. in 08-09).
We did not reduce tuition support, as we have decreased support from
100% to 75% to 50% the last several years. We did not reduce synodical support ($43,000) because of 1)
the critical need for synod support at this time, with the likelihood of severe
cuts in missions and ministerial education, 2) the direct impact on the
preaching of the gospel and saving souls related to support for our synod, 3)
the need for long term viability of the synod, since synodical schools train
our future pastors and teachers, and 4) God calls us to a Christ-like attitude
of selfless love that puts others first:
If
you have any encouragement from being united with Christ, if any comfort from
his love, if any fellowship with the Spirit, if any tenderness and compassion,
2 then make my joy complete by being like-minded, having the same love, being
one in spirit and purpose. 3 Do nothing out of selfish ambition or vain
conceit, but in humility consider others better than yourselves. 4 Each of
you should look not only to your own interests, but also to the interests of
others. 5 Your attitude should be the same as that of Christ Jesus: 6 Who, being in very nature God,
did not consider equality with God something to be grasped, 7 but made himself
nothing, taking the very nature of a servant, being made in human likeness. 8
And being found in appearance as a man, he humbled himself and became obedient
to death-- even death on a cross! (Philippians 2:1-8)
This reduced budget does
not mean we intend to do less ministry. We see this as an opportunity (maybe even a
wake up call) that there is more we all can do to share the good news of Jesus
with our time and with our abilities. Our ministry plans reflect lots
of opportunities for us to share the good news of Jesus with those in our
community via canvasses, support ministries, expansion of group ministries, in
service roles under our Evangelism Board, and in personal witness. We will share the gospel with those
outside our community through mission trips and through participation in
international and domestic student outreach through our WELS Campus Ministry at
MSU.
To extend ourselves
like this does not come naturally or easily. That is why we are also
encouraging all of God's people to make use of Bible classes and training to be
motivated and equipped to use our gifts in service to the Lord and to bring
more people the gospel. This, in
fact, is a specific goal for our congregation in 09-10.
A
special gift of over $110,000 given to the congregation has been received into
the Endowment Fund and then loaned to the congregation for repayment of
loans. This gift, and the
resulting internal loan, will enable us to accelerate re-payment of member
loans, save interest costs, and build up the Endowment Fund with the benefit of
annual interest income for the congregation and the flexibility of internal
loans for future needs.
But there are other needs,
such as a second pastor and facility expansion. These needs are limiting our
ministry right now and holding us back from achieving plans for expanding our
ministry. So our plan is to ask God's people to voluntarily increase
their offerings by $5 per week to achieve retirement of the parking lot
expansion debt and enable us to call a second pastor in two years, with the
goal of expanding facilities as soon as possible after that. We realize that some will be able to
give more than $5/week and some less.
But if even 2/3 of our members participate, that means 185 individuals
or couples giving $925/week or $48,100/year.
We ask this recognizing
that we are in a recession that has caused job losses and reductions in income
for many, and uncertainty for everyone.
But we also ask this recognizing that our almighty God Òis able to
do immeasurably more than all we ask or imagine, according to his power that is
at work within us.Ó
(Ephesians 3:20) We ask this
recognizing that you are his people, who love him, who appreciate your Savior
Jesus, and who are willing to make sacrifices so that his saving love can reach
others and give them the joy and peace and life it has given you. We ask this with humble trust in the
Lord to bless us beyond what would seem humanly possible.
Proposed Budget 2009-2010
|
Category |
Proposed Budget 2009-2010 |
Budget 2008-2009 |
|
Elders |
|
|
|
Administration |
$41,562.00 |
$40,974.00 |
|
Benefits |
$18,370.00 |
$19,562.00 |
|
Elder Resources |
$1,825.00 |
$3,125.00 |
|
Pastoral Support |
$73,814.00 (Includes $3,402 for guest pastors once/month) |
$71,013.00 |
|
Worship |
$7,500.00 |
$7,500.00 |
|
Total Elders |
$143,071.00 |
$142,174.00 |
|
|
|
|
|
Education |
|
|
|
Sunday School |
$2,000.00 |
$3,700.00 |
|
Cradle Roll |
$100.00 |
$100.00 |
|
Adult Bible Class |
$1,100.00 |
$2,300.00 |
|
Periodicals |
$1,900.001 |
$1,550.00 |
|
VBS |
$800.00 |
$2,000.00 |
|
Tuition |
$39,225.00 |
$37,865.00 |
|
Total Education |
$45,225.00 |
$49,090.00 |
|
|
|
|
|
Property/Maintenance |
|
|
|
Utilities |
$8,225.00 |
$5,900.00 |
|
Operational Church |
$2,600.00 |
$4,100.00 |
|
Maintenance Church |
$10,950.00 |
10,950.00 |
|
Total Prop./Maint. |
$24,802.35 |
$23,950.00 |
|
|
|
|
|
Evangelism |
|
|
|
Advertising |
$3,300.00 |
$550.00 |
|
Bulk Mailings |
$525.00 |
$2,300.00 |
|
Outreach |
$2,300.00 |
$5,800.00 |
|
Special Programs (CKF, EFK, Soccer/Bible Camp, etc.) |
$1,600.00 |
$1,700.00 |
|
Total Evangelism |
$7,725.00 |
$10,350.00 |
|
|
|
|
|
Stewardship |
|
|
|
Total Stewardship (includes: synod mission offering, Campus ministry support, offering envelopes, WELS connection video) |
$52,620.00
(No payments to Mission/Vision
Fund or debt retirement included) |
$90,243.00 (Included $37,200 for debt retirement
and payments to Mission/Vision Fund) |
|
|
|
|
|
TOTAL BUDGET |
$273,443.00 |
$315,807.00 |