Shepherd Of The Hills       2009-2010 Ministry Plan    

 

Goals God Enabled Us To Achieve In 08-09:

 

 

Key Issues Addressed In The Planning Process:

 

Summary Of Key Goals For 09-10

 

 

Shepherd Of The Hills             2009-2010 Budget      

 

Economic realities have led us to propose a budget with a cap of $280,000, in keeping with anticipated offerings. This budget is a reduction of $35,000 from the budget for 08-09 and reflects cuts in several areas of ministry, but was achieved primarily by the eliminating the line item of parking lot debt repayment ($3,100/mo. in 08-09).  We did not reduce tuition support, as we have decreased support from 100% to 75% to 50% the last several years.  We did not reduce synodical support ($43,000) because of 1) the critical need for synod support at this time, with the likelihood of severe cuts in missions and ministerial education, 2) the direct impact on the preaching of the gospel and saving souls related to support for our synod, 3) the need for long term viability of the synod, since synodical schools train our future pastors and teachers, and 4) God calls us to a Christ-like attitude of selfless love that puts others first:

If you have any encouragement from being united with Christ, if any comfort from his love, if any fellowship with the Spirit, if any tenderness and compassion, 2 then make my joy complete by being like-minded, having the same love, being one in spirit and purpose. 3 Do nothing out of selfish ambition or vain conceit, but in humility consider others better than yourselves. 4 Each of you should look not only to your own interests, but also to the interests of others. 5 Your attitude should be the same as that of Christ Jesus: 6 Who, being in very nature God, did not consider equality with God something to be grasped, 7 but made himself nothing, taking the very nature of a servant, being made in human likeness. 8 And being found in appearance as a man, he humbled himself and became obedient to death-- even death on a cross!  (Philippians 2:1-8)

This reduced budget does not mean we intend to do less ministry.  We see this as an opportunity (maybe even a wake up call) that there is more we all can do to share the good news of Jesus with our time and with our abilities.  Our ministry plans reflect lots of opportunities for us to share the good news of Jesus with those in our community via canvasses, support ministries, expansion of group ministries, in service roles under our Evangelism Board, and in personal witness.  We will share the gospel with those outside our community through mission trips and through participation in international and domestic student outreach through our WELS Campus Ministry at MSU. 

To extend ourselves like this does not come naturally or easily.  That is why we are also encouraging all of God's people to make use of Bible classes and training to be motivated and equipped to use our gifts in service to the Lord and to bring more people the gospel.  This, in fact, is a specific goal for our congregation in 09-10.

A special gift of over $110,000 given to the congregation has been received into the Endowment Fund and then loaned to the congregation for repayment of loans.  This gift, and the resulting internal loan, will enable us to accelerate re-payment of member loans, save interest costs, and build up the Endowment Fund with the benefit of annual interest income for the congregation and the flexibility of internal loans for future needs.

But there are other needs, such as a second pastor and facility expansion. These needs are limiting our ministry right now and holding us back from achieving plans for expanding our ministry.  So our plan is to ask God's people to voluntarily increase their offerings by $5 per week to achieve retirement of the parking lot expansion debt and enable us to call a second pastor in two years, with the goal of expanding facilities as soon as possible after that.  We realize that some will be able to give more than $5/week and some less.  But if even 2/3 of our members participate, that means 185 individuals or couples giving $925/week or $48,100/year. 

We ask this recognizing that we are in a recession that has caused job losses and reductions in income for many, and uncertainty for everyone.  But we also ask this recognizing that our almighty God Òis able to do immeasurably more than all we ask or imagine, according to his power that is at work within us.Ó (Ephesians 3:20)  We ask this recognizing that you are his people, who love him, who appreciate your Savior Jesus, and who are willing to make sacrifices so that his saving love can reach others and give them the joy and peace and life it has given you.  We ask this with humble trust in the Lord to bless us beyond what would seem humanly possible.

Proposed Budget 2009-2010

 

Category

Proposed Budget 2009-2010

Budget 2008-2009

Elders

 

 

Administration

$41,562.00

$40,974.00

Benefits

$18,370.00

$19,562.00

Elder Resources   

$1,825.00

$3,125.00

Pastoral Support

$73,814.00 (Includes $3,402 for guest pastors once/month)

$71,013.00

Worship

$7,500.00

$7,500.00

Total Elders

$143,071.00

$142,174.00

 

 

 

Education

 

 

Sunday School

$2,000.00

$3,700.00

Cradle Roll

$100.00

$100.00

Adult Bible Class

$1,100.00

$2,300.00

Periodicals

$1,900.001

$1,550.00

VBS

$800.00

$2,000.00

Tuition

$39,225.00

$37,865.00

Total Education

$45,225.00

$49,090.00

 

 

 

Property/Maintenance

 

 

Utilities

$8,225.00

$5,900.00

Operational Church

$2,600.00

$4,100.00

Maintenance Church

$10,950.00

10,950.00

Total Prop./Maint.

$24,802.35

$23,950.00

 

 

 

Evangelism

 

 

Advertising

$3,300.00

$550.00

Bulk Mailings

$525.00

$2,300.00

Outreach

$2,300.00

$5,800.00

Special Programs (CKF, EFK,

Soccer/Bible Camp, etc.)

$1,600.00

$1,700.00

Total Evangelism

$7,725.00

$10,350.00

 

 

 

Stewardship

 

 

Total Stewardship

(includes: synod mission offering, Campus ministry support, offering envelopes, WELS connection video)

$52,620.00  (No payments to Mission/Vision Fund or debt retirement included)

$90,243.00  (Included $37,200 for debt retirement and payments to Mission/Vision Fund)

 

 

 

TOTAL BUDGET

$273,443.00

$315,807.00